:root{--ink:#151515;--paper:#f6f5f1;--red:#ef382c}*{box-sizing:border-box}html{scroll-behavior:smooth}body{margin:0;background:var(--paper);color:var(--ink);font-family:Arial,Helvetica,sans-serif;line-height:1.6}a{color:inherit}a:focus-visible,.sheet-scroll:focus-visible{outline:3px solid #b42a23;outline-offset:5px}.model-wrap{max-width:1450px;margin:auto}.model-skip{position:absolute;top:-80px;padding:12px;background:white;z-index:100}.model-skip:focus{top:10px}.model-hero{padding:42px 6% 64px}.model-back{font-size:14px;text-decoration:none;display:inline-block;margin-bottom:34px}.eyebrow{text-transform:uppercase;font-weight:700;font-size:12px;letter-spacing:1.5px}.model-hero h1{font-size:clamp(44px,7.7vw,105px);letter-spacing:-.06em;line-height:1.02;margin:24px 0 30px}.model-hero h1 span{color:#b42a23}.model-hero>p:not(.eyebrow){max-width:720px;font-size:18px}.model-hero>p.model-lede,.model-lede{font-size:23px;line-height:1.5;max-width:790px}.button{display:inline-flex;align-items:center;justify-content:center;background:#151515;color:white;padding:15px 23px;font-size:16px;font-weight:700;text-decoration:none;margin-top:15px}.button:hover{background:#a52c24}.model-disclosure{margin:0 6% 50px;padding:20px 24px;background:#e8e5dd;font-size:14px;line-height:1.7}.model-disclosure strong{display:block}.model-section{padding:55px 6%;border-top:1px solid #c9c6bd}.model-section-heading{max-width:800px;margin-bottom:32px}.model-section h2{font-size:clamp(32px,4.8vw,60px);line-height:1.08;letter-spacing:-.045em;margin:16px 0 25px}.model-section-heading>p:last-child{font-size:18px}.model-insight{display:grid;grid-template-columns:1fr 2fr;gap:35px;margin-top:28px;padding:23px 0 0;border-top:1px solid #d0cdc4}.model-insight strong{font-size:18px}.model-insight p{font-size:16px;margin:0;max-width:760px}.model-sheet{margin:0;background:white;border:1px solid #c7c9c4;box-shadow:0 10px 30px #18181009;border-radius:8px;overflow:hidden}.sheet-title{display:flex;align-items:center;gap:13px;padding:18px 22px;background:#f5f7f3;font-size:15px}.sheet-icon{font-size:24px;color:#496954}.sheet-status{font-size:11px;color:#697267;margin-left:auto}.sheet-formula{display:flex;gap:20px;padding:8px 20px;border-top:1px solid #dfe2da;border-bottom:1px solid #dfe2da;font-size:13px}.sheet-formula span{font-style:italic;color:#777}.sheet-formula code{font-size:13px}.sheet-scroll{overflow-x:auto}.model-sheet table{width:100%;border-collapse:collapse;min-width:650px;font-size:14px;white-space:nowrap}.model-sheet td,.model-sheet th{padding:14px 18px;text-align:right;border:1px solid #e4e6e0;font-weight:400}.model-sheet th:first-child{width:40px;color:#777;background:#f5f6f2;text-align:center;font-size:11px;padding:6px 10px}.model-sheet td:first-of-type,.model-sheet thead tr:not(.sheet-letters) th:nth-child(2){text-align:left}.model-sheet thead th{background:#f5f6f2;font-weight:bold}.model-sheet .sheet-letters th{padding:5px 12px;color:#6f746b;text-align:center;font-size:11px;font-weight:400}.sheet-input{color:#23578d;background:#eff5fc;padding:4px 8px;border-radius:2px}.model-sheet .sheet-total td{background:#292e29;color:white;font-weight:700}.model-sheet .sheet-total .sheet-input{background:none;color:#d5e8ff}.sheet-tabs{display:flex;gap:4px;padding:12px 15px 0;background:#f4f6f1;font-size:12px;overflow-x:auto;white-space:nowrap}.sheet-tabs span{padding:9px 14px}.sheet-tabs .active{background:white;color:#37583b;border-bottom:3px solid #53735a;font-weight:bold}.model-sheet figcaption{font-size:12px;color:#666d63;padding:15px 20px;border-top:1px solid #e0e3dc}.model-footnote{font-size:12px;color:#68645e;line-height:1.7;margin:16px 0 0}.model-collaboration{background:#eceae3}.model-deliverables{border-top:1px solid #c9c6bd;margin-top:40px;padding-top:25px;max-width:850px}.model-deliverables h3{font-size:23px;margin:0 0 14px}.model-deliverables p{font-size:16px}.model-footer{display:flex;justify-content:space-between;gap:20px;padding:26px 6%;font-size:13px}.revenue-offer h3{line-height:1.2}.revenue-offer p{line-height:1.65}@media(max-width:760px){.model-hero{padding:25px 6% 40px}.model-hero h1{font-size:clamp(40px,9.7vw,65px)}.model-hero>p.model-lede,.model-lede{font-size:20px}.model-disclosure{margin-bottom:35px;padding:18px}.model-section{padding:38px 6%}.model-insight{grid-template-columns:1fr;gap:10px}.sheet-title{padding:13px;flex-wrap:wrap;gap:8px}.sheet-status{width:100%;margin:0}.model-footer{flex-wrap:wrap}.model-sheet table{font-size:13px}.model-sheet td,.model-sheet th{padding:12px}.model-section h2{font-size:35px}.revenue-chart-heading{line-height:1.5}}@media(prefers-reduced-motion:reduce){html{scroll-behavior:auto}}
.model-jump-links{display:flex;flex-wrap:wrap;gap:10px;padding:0 6% 32px}.model-jump-links a{display:inline-flex;align-items:center;min-height:44px;border:1px solid #a6a298;padding:10px 14px;font-size:13px;font-weight:700;text-decoration:none}.model-jump-links a:hover{background:#e8e5dd}.model-section{scroll-margin-top:24px}.table-swipe-hint{display:none}@media(max-width:760px){.table-swipe-hint{display:block;font-size:12px;color:#555;padding:0 14px;margin:12px 0}.model-jump-links{gap:8px}.model-jump-links a{font-size:12px;padding:10px 12px}}